|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of Each Class
|
Trading
Symbol(s)
|
Name of Each Exchange
on Which Registered
|
||
|
|
The
|
||
|
|
The
|
Item 1.01 |
Entry into a Material Definitive Agreement.
|
Item 2.01. |
Completion of Acquisition or Disposition of Assets.
|
• |
the ability of Public TMTG to realize the benefits from the Business Combination;
|
• |
the ability of Public TMTG to maintain the listing of Public TMTG Common Stock on Nasdaq;
|
• |
future financial performance following the Business Combination;
|
• |
public securities’ potential liquidity and trading;
|
• |
the impact from the outcome of any known and unknown litigation and other disputes;
|
• |
the ability of Public TMTG to forecast and maintain an adequate rate of revenue growth and appropriately plan its expenses;
|
• |
expectations regarding future expenditures of Public TMTG;
|
• |
the future mix of revenue and effect on gross margins of Public TMTG;
|
• |
the attraction and retention of qualified directors, officers, employees and key personnel of Public TMTG;
|
• |
the ability of Public TMTG to compete effectively in a competitive industry;
|
• |
the impact of the ongoing legal proceedings in which President Trump is involved on Public TMTG’s corporate reputation and brand;
|
• |
expectations concerning the relationships and actions of TMTG and its affiliates with third parties;
|
• |
the short and long term effect of the consummation of the Business Combination on TMTG’s business relationships, operating results, and business generally;
|
• |
the impact of future regulatory, judicial, and legislative changes in Public TMTG’s industry;
|
• |
the ability to locate and acquire complementary products or product candidates and integrate those into Public TMTG’s business;
|
• |
Truth Social, TMTG’s initial product, and its ability to generate users
and advertisers;
|
• |
future arrangements with, or investments in, other entities or associations;
|
• |
intense competition and competitive pressures from other companies in the industries in which Public TMTG operates;
|
• |
changes in domestic and global general economic and micro-economic conditions; and
|
• |
other factors detailed under the section entitled “Risk Factors” in the Proxy Statement/Prospectus.
|
• |
the outcome of any legal or regulatory proceedings that have been, or may be, instituted in the future against Public TMTG, TMTG or others, and the cost thereof;
|
• |
the risk that the consummation of the Business Combination disrupts current plans and operations of Public TMTG;
|
• |
the ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, the ability of Public TMTG to grow and manage growth profitably, maintain
relationships with customers, compete within its industry and retain its key employees;
|
• |
costs related to the Business Combination;
|
• |
the possibility that Public TMTG or TMTG may be adversely impacted by other economic, business, and/or competitive factors;
|
• |
risks related to future pandemics and other macroeconomic or geopolitical developments, and government responses thereto;
|
• |
future exchange and interest rates;
|
• |
the risk that Public TMTG fails to maintain an effective system of disclosure controls and internal controls over financial reporting, Public TMTG’s ability to produce timely and accurate financial statements
or comply with applicable SEC or stock exchange regulations could be impaired;
|
• |
the ability of Public TMTG to remediate material weaknesses in internal controls over financial reporting identified in TMTG’s financial statements by TMTG management; and
|
• |
other risks and uncertainties indicated in the Proxy Statement/Prospectus, including those under “Risk Factors” disclosed in the Proxy Statement/Prospectus, and other
filings that have been made or will be made with the SEC by Digital World or Public TMTG.
|
• |
each person who is the beneficial owner of more than 5% of Public TMTG common stock;
|
• |
each of Public TMTG’s current executive officers and directors; and
|
• |
all executive officers and directors of Public TMTG, as a group.
|
Name and Address of Beneficial
Owner
|
Number of
Shares
|
% of
Outstanding
Shares*
|
||||||
Directors and Executive Officers Post-Business Combination
|
||||||||
Devin G. Nunes
|
115,000
|
*
|
||||||
Phillip Juhan
|
490,000
|
*
|
||||||
Andrew Northwall
|
20,000
|
*
|
||||||
Vladimir Novachki
|
45,000
|
*
|
||||||
Sandro De Moraes(1)
|
—
|
—
|
||||||
Scott Glabe
|
20,000
|
*
|
||||||
Eric Swider(2)
|
153,153
|
*
|
||||||
Donald J. Trump, Jr.
|
—
|
—
|
||||||
Kashyap “Kash” Patel
|
—
|
—
|
||||||
W. Kyle Green
|
—
|
—
|
||||||
Robert Lighthizer
|
—
|
—
|
||||||
Linda McMahon
|
—
|
—
|
||||||
All Directors and Executive Officers of Public TMTG as a Group (12 Individuals)
|
*
|
*
|
||||||
Five Percent Holders:
|
||||||||
President Donald J. Trump(3)
|
78,750,000
|
57.3
|
%
|
|||||
ARC Global Investments II LLC (4)
|
9,547,101
|
6.9
|
%
|
|||||
United Atlantic Ventures, LLC(5)
|
7,525,000
|
5.5
|
%
|
* |
less than 1%
|
(1) |
Reflects 45 Public Shares purchased by Mr. De Moraes in the public market.
|
(2) |
The shares reported as beneficially owned by Mr. Swider consist of (a) 10,110 shares as a result of the conversion of his 7,500 Founder Shares as adjusted by the conversion ratio (1.348) applicable to the
Digital World Class B common stock and (b) 143,043 shares issued to Renatus LLC (“Renatus”) upon conversion of certain Digital World Convertible Notes, at a conversion price of $10.00 per share, in connection with working capital loans. Mr.
Eric Swider is the managing member of Renatus. As a result, Mr. Swider may be deemed to share voting and dispositive power with respect to the shares held of record by Renatus. Mr. Swider expressly disclaims beneficial ownership of the shares
held by Renatus. The address for Renatus is 370 Harbour Drive, Humacao, Puerto Rico 00791.
|
(3) |
Reflects the shares issued, directly or indirectly, to President Donald J. Trump pursuant to the terms of the Merger Agreement. The business address for President Donald J. Trump is c/o Trump Media &
Technology Group Corp., 401 N. Cattlemen Rd., Ste. 200, Sarasota, Florida 34232.
|
(4) |
The shares reported above are held in the name of ARC and consist of (a) 7,400,520 shares as a result of the conversion of ARC’s 5,490,000 Founder Shares as adjusted by the
expected conversion ratio (1.348) applicable to the Digital World Class B common stock, (b) 1,700,226 shares (including Warrants exercisable within 60 days) as a result of the conversion of the Placement Units and (c) 446,355 shares
(including Warrants exercisable within 60 days) as a result of the conversion of ARC’s Working Capital Units in connection with outstanding working capital loans made by ARC pursuant to Digital World Convertible Notes. Mr. Patrick Orlando was the managing member of ARC and has sole voting and dispositive power with respect to the shares held of record by ARC. By virtue of this relationship, Mr. Orlando may be deemed to share
beneficial ownership of the securities held of record by ARC. The business address of ARC Global Investments II LLC is 78 SW 7th Street, Miami, Florida 33130. On March 26, 2024, Public TMTG was notified that the members of ARC had removed
Mr. Orlando as the managing member and appointed Mr. Gregg Alper as the ARC’s new managing member. Mr. Alper disclaims beneficial ownership of the shares held by ARC except to the extent of his pecuniary interest.
|
(5) |
Reflects the shares issued, directly or indirectly, to United Atlantic Ventures, LLC as a result of the conversion of its TMTG common stock into Public TMTG Common Stock. The address for United Atlantic
Ventures, LLC is 900 SE 2nd St., Apt. 503, Fort Lauderdale, Florida 33301.
|
•
|
selecting a qualified firm to serve as the independent registered public accounting firm to audit Public TMTG’s financial statements;
|
• |
helping to ensure the independence and performance of the independent registered public accounting firm;
|
• |
discussing the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the independent accountants, Public
TMTG’s interim and year-end operating results;
|
• |
developing procedures for employees to submit concerns anonymously about questionable accounting or audit matters;
|
•
|
reviewing policies on risk assessment and risk management;
|
•
|
reviewing related party transactions;
|
• |
obtaining and reviewing a report by the independent registered public accounting firm at least annually, that describes Public TMTG’s internal quality-control
procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law; and
|
•
|
approving (or, as permitted, pre-approving) all audit and all permissible non-audit service to be performed by the independent registered public accounting firm.
|
•
|
reviewing and approving on an annual basis the corporate goals and objectives relevant to Public TMTG’s
Chief Executive Officer’s compensation, evaluating Public TMTG’s Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the
remuneration (if any) of Public TMTG’s Chief Executive Officer based on such evaluation;
|
• |
reviewing and approving the compensation of Public TMTG’s other executive officers;
|
• |
reviewing and recommending to Public TMTG’s board of directors the compensation of Public TMTG’s directors;
|
• |
reviewing Public TMTG’s executive compensation policies and plans;
|
• |
reviewing and approving, or recommending that Public TMTG’s board of
directors approves, incentive compensation and equity plans, severance agreements, change-of-control protections and any other compensatory arrangements for Public
TMTG’s executive officers and other senior management, as appropriate;
|
• |
administering Public TMTG’s incentive compensation equity-based incentive
plans;
|
• |
selecting independent compensation consultants and assessing whether there are any conflicts of interest with any of the committee’s compensation advisors; assisting management in complying with the Public TMTG’s proxy statement and annual report disclosure requirements;
|
• |
if required, producing a report on executive compensation to be included in Public
TMTG’s annual report on Form 10-K and annual proxy statement;
|
• |
reviewing and establishing general policies relating to compensation and benefits of Public TMTG’s employees; and
|
• |
reviewing Public TMTG’s overall compensation philosophy.
|
• |
identifying, evaluating and selecting, or recommending that Public TMTG’s board of
directors approves nominees for election to Public TMTG’s board of directors;
|
• |
evaluating the performance of Public TMTG’s board of directors and of
individual directors;
|
• |
reviewing developments in corporate governance practices;
|
• |
evaluating the adequacy of Public TMTG’s corporate governance practices and
reporting;
|
• |
reviewing management succession plans; and
|
• |
developing and making recommendations to Public TMTG’s board of directors regarding corporate governance guidelines and matters.
|
•
|
Devin Nunes, Chief Executive Officer;
|
•
|
Phillip Juhan, Chief Financial Officer; and
|
•
|
Andrew Northwall, Chief Operating Officer.
|
Name and Principal Position |
Year |
Salary
($)
|
Stock
Awards
($)
|
Nonequity
Incentive Plan
Compensation
($)
|
All Other
Compensation
($)
|
Total ($) | ||||||||||||||||
|
|
|||||||||||||||||||||
Devin Nunes
|
2023 |
750,000 |
|
|
750,000 |
|||||||||||||||||
Chief Executive Officer
|
|
|||||||||||||||||||||
Phillip Juhan
|
2023 |
337,500 |
337,500 |
|||||||||||||||||||
Chief Financial Officer
|
|
|||||||||||||||||||||
Andrew Northwall
|
2023 |
365,000 |
365,000 |
|||||||||||||||||||
Chief Financial Officer
|
|
Name
|
All Other Compensation ($)(1)
|
Total ($)
|
||||||
Kashyap “Kash” Patel(1)
|
$
|
130,000
|
$
|
130,000
|
||||
Daniel Scavino Jr
|
$
|
240,000
|
$
|
240,000
|
Item 3.02. |
Unregistered Sales of Equity Securities.
|
Item 3.03. |
Material Modification to Rights of Security Holders.
|
Item 4.01. |
Changes in Registrant’s Certifying Accountant.
|
Item 5.01. |
Changes in Control of Registrant.
|
Item 5.02. |
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
|
Name
|
|
Age
|
|
Position(s)
|
Devin G. Nunes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
50
|
|
Chief Executive Officer, President, and Director
|
Phillip Juhan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
49
|
|
Chief Financial Officer, Treasurer
|
Andrew Northwall . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
38
|
|
Chief Operating Officer
|
Vladimir Novachki . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
36
|
|
Chief Technology Officer
|
Sandro De Moraes . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
49
|
|
Chief Product Officer
|
Scott Glabe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
40
|
|
General Counsel, Secretary
|
Eric Swider . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
51
|
|
Director
|
Donald J. Trump, Jr. . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
46
|
|
Director
|
Kashyap “Kash” Patel . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
44
|
|
Director
|
W. Kyle Green . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
51
|
|
Independent Director (2)
|
Robert Lighthizer . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
76
|
|
Independent Director (2)
|
Linda McMahon . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
|
75
|
|
Independent Director (2)
|
•
|
the Class I directors are Kashyap “Kash” Patel and W. Kyle Green, and their terms expire at the annual meeting of stockholders to be held in 2024;
|
•
|
the Class II directors are Linda McMahon and Donald J. Trump, Jr., and their terms expire at the annual meeting of stockholders to be held in
2025; and
|
•
|
the Class III directors are Eric Swider, Devin Nunes and Robert Lighthizer, and their terms expire at the annual meeting of stockholders to be
held in 2026.
|
Item 5.03. |
Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year.
|
Item 5.05.
|
Amendments to the Registrant’s Code of Ethics, or Waiver of a Provision of the Code of Ethics.
|
Item 5.06. |
Change in Shell Company Status.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
No. |
|
Description of Exhibits
|
2.1†
|
||
3.1
|
||
3.2*
|
||
3.3
|
||
3.4
|
||
3.5
|
||
4.1
|
||
4.2
|
||
4.3
|
||
10.1
|
||
10.2
|
||
10.3
|
||
10.4
|
||
10.5
|
||
10.6
|
||
10.7*+
|
||
10.8*
|
||
10.9
|
||
10.10
|
||
10.11
|
||
10.12
|
10.13
|
|
10.14
|
|
10.15
|
|
10.16
|
|
10.17
|
|
10.18
|
|
10.19
|
|
10.20
|
|
10.21
|
|
10.22
|
|
10.23
|
|
10.24
|
|
10.25
|
|
10.26
|
|
10.27
|
|
10.28
|
|
10.29
|
|
10.30
|
|
10.31
|
|
10.32
|
|
10.33*
|
|
10.34
|
10.35
|
||
10.36*
|
||
10.37*
|
||
10.38
|
||
14.1*
|
||
16.1
|
||
16.2*
|
||
21.1* |
List of Subsidiaries of Trump Media & Technology Group Corp. | |
23.1*
|
||
99.1*
|
||
99.2*
|
||
99.3*
|
||
99.4*
|
||
104
|
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
Trump Media & Technology Group Corp.
|
||
Dated: March 29, 2024
|
By: |
/s/ Scott Glabe |
Name:
|
Scott Glabe
|
|
Title:
|
General Counsel and Secretary
|
DIGITAL WORLD ACQUISITION CORP.
|
|
By:
|
/s/ Devin Nunes
|
Name:
|
Devin Nunes
|
Title:
|
Chief Executive Officer
|
If to the Purchaser CEO Representative, to:
|
|
Eric Swider
|
|
3109 Grand Ave #450
|
|
Miami, FL 33133
|
|
Attn: Eric Swider
|
|
Telephone No.: (305) 735-1517
|
|
Email: [email protected]
|
|
If to the Purchaser at or prior to the Closing, to:
|
With a copy (which shall not constitute notice) to:
|
Digital World Acquisition Corp.
|
Paul Hastings LLP
|
3109 Grand Ave., #450
|
2050 M Street NW
|
Miami, Florida 33133
|
Washington, DC 20036
|
Attn: Eric Swider, CEO
|
Attn: Brandon J. Bortner, Esq.
|
Telephone No.: (305) 735-1517
|
|
Email: [email protected]
|
Telephone No.: (202) 551-1840
|
Email: [email protected]
|
|
If to the Purchaser after the Closing, to:
|
With copies to (which shall not constitute notice):
|
Trump Media & Technology Group Corp.
|
Nelson Mullins Riley & Scarborough LLP
|
401 N. Cattlemen Rd., Ste. 200
|
101 Constitution Ave NW
|
Sarasota, Florida 34232
|
Ste 176
|
Attn: General Counsel
|
Washington, DC 20001
|
Attn: Jonathan H. Talcott, Esq.
|
|
Telephone No.: (202) 689-2806
|
|
and
|
Email: [email protected]
|
and
|
|
the Purchaser CEO Representative
|
Paul Hastings LLP
|
2050 M Street NW
|
|
Washington, DC 20036
|
|
Attn: Brandon J. Bortner, Esq.
|
|
Telephone No.: (202) 551-1840
|
|
Email: [email protected]
|
Purchaser:
|
DIGITAL WORLD ACQUISITION CORP.
|
By:
|
Name:
|
Title:
|
The Purchaser CEO Representative:
|
ERIC SWIDER, solely in the capacity as the Purchaser CEO Representative
|
By:
|
Name:
|
Holder:
|
Name of Holder:
|
By:
|
Name:
|
Title:
|
Number of Shares and Type of Company Stock and/ Company Convertible Securities:
|
Company Stock:
|
Company Convertible Securities:
|
Address for Notice:
|
Address:
|
Facsimile No.:
|
Telephone No.:
|
Email:
|
1. |
Appointment
|
(a) |
The Purchaser CEO Representative and the Seller Representative hereby appoint the Escrow Agent as their escrow agent for the purposes set forth herein, and the Escrow Agent hereby accepts such appointment under the terms and conditions
set forth herein.
|
(b) |
The Escrow Agent shall act only in accordance with the terms and conditions contained in this Agreement and shall have no duties or obligations with respect to the underlying agreement.
|
2. |
Escrow Shares
|
(a) |
The Purchaser agrees to deposit with the Escrow Agent the Escrow Shares at or prior to Closing. The Escrow Agent shall hold the Escrow Shares as a book-entry position registered in the name of Odyssey Transfer & Trust Company as
Escrow Agent for the benefit of the Purchaser.
|
(b) |
For so long as the Escrow Shares are held by the Escrow Agent hereunder or are otherwise registered in the name of the Escrow Agent, as escrow agent, with respect to any matter submitted on which Surviving Corporation stockholders are
required or permitted to vote, the Escrow Agent, as advised by the transfer agent of the Surviving Corporation, shall cause the Escrow Shares to be voted proportionately to the manner in which all outstanding shares of capital stock of
Surviving Corporation entitled to vote are voted, such that the Escrow Shares voted pursuant to this Section shall reflect the aggregate voting results of all outstanding shares of capital stock of Surviving Corporation entitled to vote with
respect to votes “for,” votes “against,” votes “withheld,” and abstentions, broker non-votes and shares not present.
|
(c) |
Any equity securities paid as dividends or distributions with respect to the Escrow Shares or into which the Escrow Shares are exchanged or converted, along with any other dividends, distributions, or other income on the Escrow Shares
shall be part of the Escrow Property and be delivered to the Escrow Agent to be held in the Escrow Account, and any cash held in the Escrow Account shall be deposited in a non-interest bearing account to be maintained by the Escrow Agent in
the name of the Escrow Agent.
|
(d) |
The Escrow Property shall be held in the Escrow Account for a period of twelve (12) months after the Closing (the “Expiration Date”) (or such longer period as any portion of the Escrow Shares remain subject to unresolved
indemnification claims) as the sole and exclusive source of payment for any purchase price adjustments and indemnification claims (other than Fraud claims) by the Surviving Corporation after Closing.
|
3. |
Disposition and Termination
|
(a) |
After the Expiration Date, any Escrow Property remaining in the Escrow Account that is not subject to Pending Claims, if any, and not subject to resolved but unpaid claims in favor of an Indemnified Party, shall be transferred by written
instruction of both the Purchaser CEO Representative and the Seller Representative by the Escrow Agent to the Company Stockholders that have previously delivered to the Purchaser’s exchange agent in accordance with the exchange agent
agreement the Transmittal Documents , with each such Company Stockholder receiving its Pro Rata Share of such Escrow Property in accordance with the Merger Agreement. Purchaser Representative and Seller Representative shall cooperate in good
faith using their commercially reasonable efforts to submit such written instructions as promptly as practical after such time as when none of the Escrow Property remains subject to any Pending Claims or any unpaid claims in favor of an
Indemnified Party and, in that event, shall not unreasonably withhold such written instructions. Promptly after the final resolution of all Pending Claims and payment of all indemnification obligations in connection therewith, the Escrow
Agent shall transfer any remaining Escrow Property remaining in the Escrow Account to the Company Stockholders that have previously delivered the Transmittal Documents, with each such Company Stockholder receiving its Pro Rata Share of such
Escrow Property.
|
(b) |
Pursuant to Section 1.13(d) of the Merger Agreement, if the Adjustment Amount (as defined in the Merger Agreement) is a negative number, then the Seller Representative and the Purchaser CEO Representative shall, within three (3) Business
Days after such final determination, provide joint written instructions to the Escrow Agent to distribute to Purchaser a number of Escrow Shares (and, after distribution of all Escrow Shares, other Escrow Property) with a value equal to the
absolute value of the Adjustment Amount (with each Escrow Share valued at the Redemption Price). Purchaser will promptly cancel any Escrow Shares distributed to it by the Escrow Agent promptly after its receipt thereof.
|
(c) |
The Escrow Agent shall make distributions of the Escrow Property only in accordance with joint written instructions provided by Purchaser CEO Representative and the Seller Representative to the Escrow Agent.
|
(d)
|
Upon the delivery of all of the Escrow Property by the Escrow Agent in accordance with the terms of this Agreement and joint written instructions provided by Purchaser CEO Representative and the Seller Representative, this Agreement
shall terminate, subject to the provisions of Section 6.
|
4. |
Escrow Agent
|
(a) |
The Escrow Agent shall have only those duties as are expressly provided herein, which shall be deemed purely ministerial in nature, and no other duties shall be implied. The Escrow Agent shall neither be responsible for, nor chargeable
with, knowledge of, nor have any requirement to comply with, the terms and conditions of any other agreement, instrument or document among the Purchaser CEO Representative, the Purchaser, the Seller Representative, and any other person or
entity, in connection herewith, if any, including without limitation the Merger Agreement, nor shall the Escrow Agent be required to determine if any person or entity has complied with any such agreements, nor shall any additional obligation
of the Escrow Agent be inferred from the terms of such agreements, even though reference thereto may be made in this Agreement.
|
(b) |
In the event of any conflict between the terms and provisions of this Agreement, those of the Merger Agreement, any schedule or exhibit attached to this Agreement, or any other agreement among the Purchaser CEO Representative, the
Purchaser, the Seller Representative, or any other person or entity, the terms and conditions of this Agreement shall control.
|
(c) |
The Escrow Agent may rely upon and shall not be liable for acting or refraining from acting upon any written notice, document,
instruction or request furnished to it hereunder in accordance with the terms hereof and believed by it to be genuine and to have been signed or presented by the Purchaser CEO Representative, the Purchaser and the Seller Representative
without inquiry and without requiring substantiating evidence of any kind. The Escrow Agent shall not be liable to any beneficiary or other person for refraining from acting upon any instruction setting forth, claiming, containing,
objecting to, or related to the transfer or distribution of the Escrow Property, or any portion thereof, unless such instruction shall have been delivered to the Escrow Agent in accordance with Section 9 and the Escrow Agent has been able to satisfy any applicable security procedures as may be required hereunder and as set forth in Section 10. The Escrow Agent shall be under no duty to inquire into or investigate the validity, accuracy or content of any such document, notice, instruction or request. The Escrow Agent shall
have no duty to solicit any payments which may be due nor shall the Escrow Agent have any duty or obligation to confirm or verify the accuracy or correctness of any shares deposited with it hereunder.
|
(d) |
The Escrow Agent shall not be liable for any action taken, suffered or omitted to be taken by it in good faith except to the extent that a final adjudication of a court of competent jurisdiction determines that the Escrow Agent’s gross
negligence or willful misconduct was the primary cause of any loss to a beneficiary. The Escrow Agent may execute any of its powers and perform any of its duties hereunder directly or through affiliates or agents.
|
(e) |
The Escrow Agent may consult with counsel, accountants and other skilled persons to be selected and retained by it. The Escrow
Agent shall not be liable for any action taken, suffered or omitted to be taken by it in accordance with, or in reliance upon, the advice or opinion of any such counsel, accountants or other skilled persons except to the extent that a final
adjudication of a court of competent jurisdiction determines that the Escrow Agent’s gross negligence or willful misconduct was the primary cause of any loss to a beneficiary. In the event that the Escrow Agent shall be uncertain or
believe there is some ambiguity as to its duties or rights hereunder or shall receive instructions, claims or demands from the Purchaser CEO Representative, or
the Seller Representative which, in its opinion, conflict with any of the provisions of this Agreement, it shall be entitled to refrain from taking any action and its sole obligation shall be to keep safely all of the Escrow
Property until it shall be given a joint direction in writing by the Purchaser CEO Representative and the Seller Representative that eliminates such ambiguity or uncertainty to the satisfaction of the Escrow Agent or by a final and
non-appealable order or judgement of a court of competent jurisdiction. The Purchaser CEO Representative agrees to pursue any redress or recourse in connection with any dispute without making the Escrow Agent a party to the same.
|
5. |
Succession
|
(a) |
The Escrow Agent may resign and be discharged from its duties or obligations hereunder by giving thirty (30) days’ advance notice in
writing of such resignation to the Purchaser CEO Representative and the Seller Representative specifying the date when such resignation shall take effect, provided that such resignation shall not take effect until a successor Escrow Agent
has been appointed in accordance with this Section 5. If the Purchaser CEO Representative and Seller Representative have failed to jointly appoint
a successor Escrow Agent, mutually acceptable to Purchaser and the Company, prior to the expiration of thirty (30) days following receipt of the notice of resignation, the Escrow Agent may petition any court of competent jurisdiction for
the appointment of a successor Escrow Agent or for other appropriate relief, and any such resulting appointment shall be binding upon all of the parties hereto. The Escrow Agent’s sole responsibility after such thirty (30) day notice
period expires shall be to hold the Escrow Property (without any obligation to reinvest the same) and to deliver the same to a designated substitute Escrow Agent, if any, or in accordance with the directions of a final order or judgement of
a court of competent jurisdiction, at which time of delivery the Escrow Agent’s obligations hereunder shall cease and terminate, subject to the provisions of Section
7. In accordance with Section 7, the Escrow Agent shall have the right to withhold, as security, an amount of shares equal to any
dollar amount due and owing to the Escrow Agent, plus any costs and expenses the Escrow Agent shall reasonably believe may be incurred by the Escrow Agent in connection with the termination of this Agreement.
|
(b) |
Any entity into which the Escrow Agent may be merged or converted or with which it may be consolidated, or any entity to which all or substantially all the escrow business may be transferred, shall be the Escrow Agent under this Agreement
without further act.
|
6. |
Compensation and Reimbursement
|
7. |
Indemnity
|
(a) |
The Escrow Agent shall be indemnified and held harmless by the Purchaser CEO Representative and the Purchaser from and against any expenses, including counsel fees and disbursements, or loss suffered by the Escrow Agent in connection with any action, suit or other proceeding
involving any claim which in any way, directly or indirectly, arises out of or relates to this Agreement, the services of the Escrow Agent hereunder, other than expenses or losses arising from the gross negligence or willful misconduct of
the Escrow Agent. Promptly after the receipt by the Escrow Agent of notice of any demand or claim or the commencement of any action, suit or proceeding, the Escrow Agent shall notify the other parties hereto in writing. In the event of
the receipt of such notice, the Escrow Agent, in its sole discretion, may commence an action in the nature of interpleader in any state of federal court located in the State of Delaware.
|
(b) |
The Escrow Agent shall not be liable for any action taken or omitted by it in good faith and in the exercise of its own best judgement, and may rely conclusively and shall be protected in acting upon any order, notice, demand,
certificate, opinion or advice of counsel (including counsel chosen by the Escrow Agent), statement, instrument, report or other paper or document (not only as to its due execution and the validity and effectiveness of its provisions, but
also as to the truth and acceptability of any information therein contained) which is believed by the Escrow Agent to be genuine and to be signed or presented by the proper person or persons. The Escrow Agent shall not be bound by any notice
or demand, or any waiver, modification, termination or rescission of this Agreement unless evidenced by writing delivered to the Escrow Agent, unless it shall have given its prior written consent thereto.
|
(c) |
The Escrow Agent shall not be liable for any action taken by it in good faith and believed by it to be authorized or within the rights or powers conferred upon it by this Agreement, and may consult with counsel of its own choice and shall
have full and complete authorization and indemnification, for any action taken or suffered by it hereunder in good faith and in accordance with the opinion of such counsel.
|
(d) |
This Section 7 shall survive termination
of this Agreement or the resignation, replacement or removal of the Escrow Agent for any reason.
|
8. |
Patriot Act Disclosure/Taxpayer Identification Numbers/Tax Reporting
|
(a) |
Section 326 of the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA PATRIOT Act”) requires the Escrow Agent to implement reasonable procedures to verify
the identity of any person that opens a new account with it. Accordingly, the parties hereto acknowledge that Section 326 of the USA PATRIOT Act and the Escrow Agent’s identity verification procedures require the Escrow Agent to obtain
information which may be used to confirm the Purchaser CEO Representative’s, Purchaser’s and Seller Representative’s identities including without limitation name, address and organizational documents (“Identifying Information”). The
Purchaser CEO Representative, the Purchaser and Seller Representative agree to provide the Escrow Agent with and consents to the Escrow Agent obtaining from third parties any Identifying Information required as a condition of opening an
account with or using any service provided by the Escrow Agent.
|
(b) |
The Purchaser represents that the transactions contemplated by the Merger Agreement do not constitute an installment sale requiring any tax reporting or withholding of imputed interest or original issue discount to the IRS or other taxing
authority.
|
9. |
Notices
|
(a) |
All communications hereunder shall be in writing and except for communications from the Purchaser CEO Representative, the Purchaser
and the Seller Representative setting forth, claiming, containing, objecting to, or in any way related to the full or partial transfer or distribution of the Escrow Property, including but not limited to transfer instructions (all of which
shall be governed by Section 10), all notices and communications hereunder shall be deemed to have been duly given and made if in writing and if (i)
served by personal delivery upon the party for whom it is intended, (ii) delivered by registered or certified mail, return receipt requested, or by Federal Express or similar overnight courier, or (iii) sent by facsimile or email,
electronically or otherwise, to the party at the address set forth below, or such other address as may be designated in writing hereafter, in the same manner, by such party:
|
If to the Escrow Agent:
|
|
Odyssey Transfer & Trust Company
|
|
2155 Woodlane Drive, Suite 100
|
|
Woodbury, Minnesota 55125
|
|
Email: [email protected]
|
|
Attention: Client Services
|
|
If to the Purchaser CEO Representative:
|
|
Eric Swider
|
|
3109 Grand Ave. #450
|
|
Miami, Florida 33133
|
|
Email: [email protected]
|
|
Attention: Eric Swider
|
|
If to the Purchaser:
|
|
Digital World Acquisition Corp.
|
|
3109 Grand Ave. #450
|
|
Miami, Florida 33133
|
|
Email: [email protected]
|
|
Attention: Eric Swider
|
If to the Company/Surviving Corporation:
|
|
Trump Media & Technology Group Corp.
|
|
401 N. Cattlemen Road, Suite 200
|
|
Sarasota, FL 34232
|
|
Email: [email protected]
|
|
Attention: Scott Glabe
|
|
If to the Seller Representative:
|
|
Scott Glabe
|
|
401 N. Cattlemen Road, Suite 200
|
|
Sarasota, FL 34232
|
|
Email: [email protected]
|
(b) |
Notwithstanding the above, in the case of communications delivered to the Escrow Agent, such communications shall be deemed to have been given on the date received by an officer of the Escrow Agent or any employee of the Escrow Agent who
reports directly to any such offer at the above-referenced office. In the event that the Escrow Agent, in its sole discretion, shall determine that an emergency exists, the Escrow Agent may use such other means of communication as the Escrow
Agent deems appropriate. For purposes of this Agreement, “Business Day” shall mean any day other than a Saturday, Sunday or any other day on which the Escrow Agent located at the notice address set forth above is authorized or
required by law or executive order to remain closed.
|
10. |
Security Procedures
|
(a) |
Notwithstanding anything to the contrary as set forth in Section 9, any instructions setting forth, claiming, containing, objecting to, or in any way related to the transfer or distribution of Escrow Property, including but not limited to any transfer instructions that may
otherwise be set forth in a written instruction permitted pursuant to Section 3 of this Agreement, may be given to the Escrow Agent only by
confirmed facsimile or other electronic transmission (including e-mail) and no instruction for or related to the transfer or distribution of the Escrow Shares, or any portion thereof, shall be deemed delivered and effective unless the
Escrow Agent actually shall have received such instruction by facsimile or other electronic transmission (including e-mail) at the number or e-mail address provided to the Purchaser CEO Representative, the Purchaser and the Seller
Representative by the Escrow Agent in accordance with Section 9 and as further evidenced by a confirmed transmittal to that number.
|
(b) |
In the event transfer instructions are so received by the Escrow Agent by facsimile or other electronic transmission (including
e-mail), the Escrow Agent is authorized to seek confirmation of such instructions by telephone call-back to the person or persons designated on Schedule 1
hereto, and the Escrow Agent may rely upon the confirmation of anyone purporting to be the person or persons so designated. The persons and telephone numbers for call-backs may be changed only in writing actually received and acknowledged
by the Escrow Agent. If the Escrow Agent is unable to contact any of the authorized representatives identified in Schedule 1, the Escrow Agent
shall not take any action on such instructions until the Escrow Agent is able to contact the authorized representative(s), unless the Escrow Agent is obligated to act pursuant to an order or other instruction from a governmental, judicial
or regulatory body.
|
11. |
Compliance with Court Orders
|
12. |
Miscellaneous
|
(a) |
Except for changes to transfer instructions as provided in Section 10, the provisions of this Agreement may be waived, altered, amended or supplemented, in whole or in part, only by writing signed by the Escrow Agent, the Purchaser, the Purchaser CEO Representative and the
Seller Representative. Neither this Agreement nor any right or interest hereunder may be assigned in whole or in part by the Escrow Agent, the Purchaser, the Purchaser CEO Representative, or the Seller Representative except as provided in
Section 5, without the prior written consent of the Escrow Agent, the Purchaser, the Purchaser CEO Representative and the Seller Representative.
This Agreement shall be governed by and construed under the laws of the State of Delaware. Each of the Purchaser CEO Representative, the Purchaser, the Seller Representative and the Escrow Agent irrevocably waives any objection on the
grounds of venue, forum non-convenience or any similar grounds and irrevocably consents to service of process by mail or in any other manner permitted by applicable law and consents to the jurisdiction of any court of the State of Delaware
or United States federal court. To the extent that in any jurisdiction any party may now or hereafter be entitled to claim for itself or its assets, immunity from suit, execution attachment (before or after judgement), or other legal
process, such party shall not claim, and it hereby irrevocably waives, such immunity. The parties further hereby waive any right to a trial by jury with respect to any lawsuit or judicial proceedings arising under or relating to this
Agreement. No party to this Agreement is liable to any other party for losses due to, or if it is unable to perform its obligations under the terms of this Agreement because of, acts of God, fire, war, terrorism, floods, strikes,
electrical outages, equipment or transmission failure, or other causes reasonably beyond its control.
|
(b) |
This Agreement may be executed in one or more counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument. All signatures of the parties to this Agreement may be
transmitted by facsimile or other electronic transmission (including e-mail), and such facsimile or other electronic transmission (including e-mail) will, for all purposes, be deemed to be the original signature of such party whose signature
it reproduces, and will be binding upon such party. If any provision of this Agreement is determined to be prohibited or unenforceable by reason of any applicable law of a jurisdiction, then such provision shall, as to such jurisdiction, be
ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions thereof, and any such prohibition or unenforceability in such jurisdiction shall not invalidate or render unenforceable such
provisions in any other jurisdiction. The parties represent, warrant and covenant that each document, notice, instruction or request provided by such party to the other party shall comply with applicable laws and regulations. Where,
however, the conflicting provisions of any such applicable law may be waived, they are hereby irrevocably waived by the parties hereto to the fullest extent permitted by law, to the end that this Agreement shall be enforced as written.
Nothing in this Agreement, whether express or implied, shall be construed to give to any person or entity other than the Escrow Agent, the Purchaser, the Purchaser CEO Representative and the Seller Representative any legal or equitable right,
remedy, interest or claim under or in respect of this Agreement or the Escrow Property.
|
Eric Swider, as “Purchaser CEO Representative”
|
By:
|
/s/ Eric Swider |
Name:
|
Eric Swider | |
Title:
|
ceo |
Telephone:
|
787-425-9010 | |
Scott Glabe, as “Seller Representative”
|
By:
|
/s/ Scott Glabe |
Name:
|
Scott Glabe |
|
Title:
|
General Counsel |
Telephone:
|
561-785-9721 |
|
Digital World Acquisition Corp. (after the merger Trump Media & Technology Group Corp.)
|
By:
|
/s/ Eric Swider |
Name:
|
Eric Swider | |
Title:
|
ceo
|
Telephone:
|
787-425-9010
|
ESCROW AGENT:
|
ODYSSEY TRANSFER & TRUST COMPANY
|
By:
|
/s/ Rebecca Paulson |
|
Name:
|
Rebecca Paulson |
|
Title:
|
President |
Name
|
Telephone Number
|
Signature
|
If to the Purchaser at or prior to the Closing, to:
|
With a copy (which shall not constitute notice)
to:
|
Digital World Acquisition Corp.
|
Paul Hastings LLP
|
3109 Grand Ave., #450
|
2050 M Street NW
|
Miami, Florida 33133
|
Washington, DC 20036
|
Attn: Eric Swider, CEO
|
Attn: Gil Savir, Esq.
|
Telephone No.: (305) 735-1517
|
Telephone No.: (202) 551-1700
|
Email: [email protected]
|
Email: [email protected]
|
If to the Purchaser after the Closing, or to the Company, to:
|
With copies to (which shall not constitute notice):
|
Trump Media & Technology Group Corp.
|
Nelson Mullins Riley & Scarborough LLP
|
401 N. Cattlemen Rd., Ste. 200
|
101 Constitution Avenue, NW
|
Sarasota, Florida 34232
|
|
Attn: General Counsel
|
Washington, DC 20001
|
Attn: Jonathan H. Talcott, Esq.
|
|
Telephone No.: (202) 712-2806
|
|
Email: [email protected]
|
|
and
|
|
Paul Hastings LLP
|
|
2050 M Street NW
|
|
Washington, DC 20036
|
|
Attn: Gil Savir, Esq.
|
|
Telephone No.: (202) 551-1700
|
|
Email: [email protected]
|
The Subject Party:
|
||
|
By:
|
Name:
|
|||
Title:
|
The Purchaser:
|
||
DIGITAL WORLD ACQUISITION CORP.
|
||
By:
|
Name:
|
||
Title:
|
||
The Company:
|
||
TRUMP MEDIA & TECHNOLOGY GROUP CORP.
|
||
By:
|
Name:
|
||
Title:
|
To Indemnitee at the address set forth below Indemnitee signature hereto.
|
|||
Trump Media & Technology Group Corp.
401 N. Cattlemen Rd., Ste. 200
Sarasota, Florida 34232
Attn: General Counsel
|
COMPANY
|
||
By:
|
||
Name:
|
||
Title: Chief Executive Officer
|
||
INDEMNITEE
|
||
Name:
|
||
Address:
|
||
(a) |
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
(b) |
avoidance of conflicts of interest, including disclosure to an appropriate person or committee of any material transaction or relationship that reasonably could be
expected to give rise to such a conflict;
|
(c) |
full, fair, accurate, timely and understandable disclosure in reports and documents that the Company
files with, or submits to, the U.S. Securities and Exchange Commission (“SEC”) and in other public communications made by the Company;
|
(d) |
compliance with applicable laws and governmental rules and regulations;
|
(e) |
the prompt internal reporting of violations of the Code to an appropriate person or persons identified in the Code;
|
(f) |
accountability for adherence to the Code; and
|
(g) |
guidance to Covered Persons to help them recognize and deal with ethical issues.
|
2. |
Conflicts of Interest
|
(a) |
not use his or her personal influence or personal relationships improperly to influence business
decisions or financial reporting by the Company whereby the Covered Person would benefit personally to the detriment of the Company;
|
(b) |
not cause the Company to take action, or fail to take action, for the individual personal benefit of the Covered Person to the detriment of the Company;
|
(c) |
not receive personal benefits from somebody other than the Company as a result of his or her position with the Company that are not generally available to other Covered
Persons of the Company;
|
(d) |
not take actions or have interests that may make it difficult for the Covered Person to perform his or her work with the Company objectively and effectively;
|
(e) |
not engage in competition with the Company; and
|
(f) |
report at least annually any affiliations or other relationships related to conflicts of interest.
|
(a) |
service as a director on the board of any other business organization;
|
(b) |
the receipt of non-nominal gifts;
|
(c) |
the receipt of entertainment from any company with which the Company has current or prospective business dealings, including investments in such companies, unless
such entertainment is business-related, reasonable in cost, appropriate as to time and place, and not so frequent as to raise any questions of impropriety; or
|
(d) |
any ownership interest in, or any consulting or employment relationship with, any of the Company’s unaffiliated service providers.
|
3. |
Civic Activities and Political Offices
|
4. |
Corporate Opportunities
|
5. |
Confidentiality
|
6. |
Social Media
|
(a) |
“Social media” includes any digital technology that enables people to create and share content and opinions in conversations over
the internet. This includes, by way of example only, Truth Social, Facebook, X, LinkedIn, Google Plus, YouTube, Flickr, and Instagram, among others, and blogs, wikis and comments included on websites reviewing products and services.
|
(b) |
The guidelines in this Section 6 apply both to social media use on authorized corporate channels and to any personal use of social media when a Covered Person’s
communications are about or involve the Company, its products or services, or its employees.
|
(c) |
When discussing any topics relevant to the Company on social media, a Covered Person shall clearly indicate who he or she is and his or her affiliation with the
Company. A Covered Person may not use fake or “burner” aliases or accounts to influence readers positively or negatively as to a matter about or involving the Company. A Covered Person shall quickly correct mistakes made in prior social
media posts about or involving the Company and shall be candid about previous posts that he or she has edited.
|
(d) |
A Covered Person shall make it prominently clear in his or her profile or posts that his or her statements and opinions are such Covered Person’s own personal views
and, unless specifically authorized to do so pursuant to Section 5, that he or she is not speaking on behalf of the Company. Only those specifically authorized to do so pursuant to Section 5 may speak on behalf of the Company through
authorized social media channels. If a Covered Person is authorized and speaking on behalf of the Company, such Covered Personal shall clearly indicate that his or her statements are made on behalf of the Company.
|
(e) |
To avoid violations of privacy, copyright, and trademark laws, a Covered Person shall not post audio, video, pictures, or other content without the consent of those
owning or appearing in such media.
|
(f) |
The Company is subject to strict securities and disclosure laws and regulations on how, what, and when information about the Company may be communicated to the
public. Violations of these laws or regulations can lead to serious consequences for the Company and for an implicated Covered Person. A Covered Person shall not disclose nonpublic information about or involving the Company unless
specifically authorized to do so pursuant to Section 5.
|
(g) |
The guidelines in this Section 6 are not intended to restrict a Covered Person’s communications or actions protected or required by state or federal law.
|
7. |
Insider Trading
|
8. |
Recordkeeping
|
9. |
Fair Dealing
|
10. |
Protection and Proper Use of Company Assets
|
11. |
Compliance with Laws, Rules, and Regulations
|
12. |
Foreign Corrupt Practices Act
|
13. |
Disclosure and Compliance
|
(a) |
familiarize himself or herself with the disclosure requirements generally applicable to the Company;
|
(b) |
not knowingly misrepresent, or cause others to misrepresent, facts about the Company to others, whether within or outside the Company, including to the Company’s directors and auditors, and to governmental regulators and self-regulatory organizations;
|
(c) |
to the extent appropriate within his or her area of responsibility, consult with other officers and
directors of the Company, with the goal of promoting full, fair, accurate, timely, and understandable disclosure in the reports and documents the Company
files with, or submits to, the SEC and in other public communications made
by the Company;
|
(d) |
promote compliance with the standards and restrictions imposed by applicable laws, rules, and regulations; and
|
(e) |
comply with the Insider Trading Policy.
|
14. |
Accountability
|
(a) |
upon adoption of the Code (or thereafter as applicable, upon becoming a Covered Person), affirm in writing to the Board that he or she has received, read, and understands the Code;
|
(b) |
annually thereafter affirm in writing to the Board that he or she has complied with the requirements of the Code;
|
(c) |
not retaliate against any other Covered Person for reports of potential violations that are made in good faith; and
|
(d) |
notify the Chairman of the Audit Committee or the Compliance Officer promptly if he or she knows of any material violation of laws, rules, regulations, or this Code.
|
15. |
Accounting Complaints
|
16. |
Reporting any Illegal or Unethical Behavior
|
17. |
Administration and Violations of the Code of Ethics and Business Conduct
|
(a) |
Receiving, reviewing, investigating, and resolving concerns and reports on the matters described in the
Code;
|
(b) |
Providing guidance on the meaning and application of the Code; and
|
(c) |
Reporting periodically and as matters arise (if deemed necessary by the Compliance Officer) to management, the disclosure committee of the Company, if such a committee
exists, and the Audit Committee on the implementation and effectiveness of the Code and other compliance matters and recommending any updates or amendments to the Code that he or she deems necessary.
|
18. |
Public Company Reporting
|
19. |
Code of Ethics for Senior Financial Officers
|
20. |
No Rights Created
|
Entity Name
|
|
Jurisdiction of Incorporation
|
TMTG Sub Inc.
|
|
Delaware
|
Page
|
|
Report of Independent Registered Public Accounting Firm (PCAOB ID#688)
|
F-1
|
Balance Sheets
|
F-2
|
Statements of Operations
|
F-3
|
Statements of Changes in Stockholders’ Deficit
|
F-4
|
Statements of Cash Flows
|
F-5
|
Notes to Financial Statements
|
F-6
|
December 31,
|
||||||||
2023
|
2022
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Prepaid assets
|
|
|
||||||
Total Current Assets
|
|
|
||||||
Cash Held in Trust Account
|
|
|
||||||
TOTAL ASSETS
|
$
|
|
$
|
|
||||
LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current liabilities
|
||||||||
Accrued expenses
|
$
|
|
$
|
|
||||
Convertible note payable Sponsor
|
|
|
||||||
Convertible note payable
|
|
|
||||||
Income taxes - payable
|
|
|
||||||
Franchise tax payable
|
|
|
||||||
|
|
|
||||||
Advances - related party
|
|
|
||||||
Total Current Liabilities
|
|
|
||||||
Deferred underwriter fee payable
|
|
|
||||||
TOTAL LIABILITIES
|
|
|
||||||
Commitments and Contingencies
|
||||||||
Class A common stock subject to possible redemption, $
|
|
|
||||||
Stockholders’ Deficit
|
||||||||
Preferred stock, $
|
||||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total Stockholders’ Deficit
|
(
|
)
|
(
|
)
|
||||
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ DEFICIT
|
$
|
|
$
|
|
For the Year ended
December 31,
|
||||||||
2023 | 2022 | |||||||
Formation and operating costs
|
$
|
|
$ | |||||
Legal investigations costs
|
|
|||||||
Franchise tax expense
|
|
|||||||
Loss from operating costs
|
(
|
)
|
( |
) | ||||
Other income and expenses:
|
||||||||
Insurance Recoveries
|
$
|
|
||||||
Interest earned on cash held in Trust Account
|
|
|||||||
Total other income
|
|
|||||||
Loss before income taxes
|
(
|
)
|
( |
) | ||||
Income tax expense
|
|
|||||||
Net loss
|
$
|
(
|
)
|
$ | ( |
) | ||
Weighted average shares outstanding of Class A common stock
|
|
|||||||
Basic and diluted net loss per Class A common stock
|
$
|
(
|
)
|
$ | ( |
) | ||
Weighted average shares outstanding of Class B common stock
|
|
|||||||
Basic and diluted net loss per Class B common stock
|
$
|
(
|
)
|
$ | ( |
) |
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-In
|
Accumulated |
Total
Stockholders’
|
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount | Capital | Deficit | Deficit | ||||||||||||||||||||||
Balance - December 31, 2022 | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net loss | ( |
) | ( |
) | ||||||||||||||||||||||||
Surrender of shares | ( |
) | ( |
) | ||||||||||||||||||||||||
Remeasurement of Class A common stock to redemption value
|
( |
) | ( |
) | ||||||||||||||||||||||||
Balance - December 31, 2023 | $ | $ | $ | $ | ( |
) | $ | ( |
) |
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-In
|
Accumulated |
Total
Stockholders’
|
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount | Capital | Deficit | Deficit | ||||||||||||||||||||||
Balance - December 31, 2021 | $ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Net loss | ( |
) | ( |
) | ||||||||||||||||||||||||
Remeasurement of Class A common stock to redemption value
|
( |
) | ( |
) | ||||||||||||||||||||||||
Balance - December 31, 2022 | $ | $ | $ | $ | ( |
) | $ | ( |
) |
For the Year end
December 31,
|
||||||||
2023 | 2022 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Interest earned on cash and marketable securities held in Trust Account | ( |
) | ( |
) | ||||
Changes in operating assets and liabilities: | ||||||||
Accrued expenses | ||||||||
Income taxes payable | ||||||||
Prepaid insurance | ||||||||
Franchise tax payable | ||||||||
Net cash used in operating activities | ( |
) | ( |
) | ||||
Cash flows from investing activities: | ||||||||
Investment of cash in Trust Account
|
( |
) | ||||||
Cash withdrawn from Trust Account for taxes | ||||||||
Cash withdrawn from Trust Account for redemptions | ||||||||
Net cash provided by (used in) investing activities |
( |
) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from convertible Sponsor note | ||||||||
Proceeds from working capital loan | ||||||||
(Repayment of) Proceeds from advances – related party | ( |
) | ||||||
Redemption of shares | ( |
) | ( |
) | ||||
Net cash provided by financing activities | ||||||||
Net change in cash | ( |
) | ||||||
Cash at beginning of period | ||||||||
Cash at end of period | $ | $ | ||||||
Supplemental disclosures
|
||||||||
Income taxes paid | $ | $ | ||||||
Interest paid | $ | $ | ||||||
Non-cash investing and financing activities: | ||||||||
Class B common stock redemption
|
$ |
$ |
||||||
Remeasurement of Class A common stock | $ | $ | ||||||
Issuance of Convertible note for legal services | $ | $ |
● |
if the dollar volume-weighted average price (“VWAP”) of the Company’s common stock equals or exceeds $
|
● |
if the VWAP of the Company’s common stock equals or exceeds $
|
● |
if the VWAP of the Company’s common stock equals or exceeds $
|
|
|
Year Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
December 31, 2023
|
|
|
December 31, 2022
|
|
||||||||||
|
|
Redeemable
|
|
|
Non Redeemable
|
|
|
Redeemable
|
|
|
Non Redeemable
|
|
||||
Basic and diluted net income (loss) per share of common stock Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allocation of net income (loss), as adjusted
|
|
$
|
(14,776,927
|
)
|
|
$
|
(7,113,714
|
)
|
|
|
(11,799,077
|
)
|
|
$
|
(3,843,471
|
)
|
Denominator: Basic and diluted weighted average shares outstanding
|
|
|
30,018,099
|
|
|
|
7,187,258
|
|
|
|
30,026,614
|
|
|
|
7,187,500
|
|
Basic and diluted net income (loss) per share of common stock
|
|
$
|
(0.49
|
)
|
|
$
|
(0.99
|
)
|
|
|
(0.39
|
)
|
|
$
|
(0.53
|
)
|
● |
“Digital World Convertible Notes” means up to $
|
● |
“Working Capital Units” means any units issuable pursuant to the Digital World Convertible Notes. Each unit consists of
|
● |
in whole and not in part;
|
● |
at a price of $
|
● |
at any time after the warrants become exercisable;
|
● |
upon not less than
|
● |
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $
|
● |
if, and only if, there is a current registration statement in effect with respect to the shares of Class A common stock underlying such warrants.
|
December 31,
2023
|
December 31,
2022
|
|||||||
Deferred tax assets: | ||||||||
Net operating losses | $ | $ | ||||||
Legal settlement | ||||||||
Start-up costs | ||||||||
Total deferred tax assets | ||||||||
Valuation Allowance | ( |
) | ( |
) | ||||
Deferred tax asset, net of allowance | $ | $ |
For the Year Ended
December 31, 2023
|
For the Year Ended
December 31, 2022
|
|||||||
Federal | ||||||||
Current | $ | ( |
) | $ | ( |
) | ||
Deferred | ||||||||
State and local Current | ( |
) | ( |
) | ||||
Deferred | ||||||||
Change in valuation allowance | ||||||||
Income tax provision | $ | $ |
For the Year Ended
December 31, 2023
|
For the Year Ended
December 31, 2022
|
|||||||
Federal income taxes at |
% | % | ||||||
State tax, net of Federal benefit | % | % | ||||||
Change in valuation allowance | ( |
)% | ( |
)% | ||||
Other | ( |
)% | % |
|||||
Provision for income tax | ( |
)% | ( |
)% |
(a)
|
accrue interest at an annual rate of
|
(b)
|
are convertible (i) at any time following the consummation of the Business Combination, but prior to the Maturity Date, redemption or otherwise the repayment in full of the Convertible Notes, at
each holder’s option, in whole or in part, and subject to the terms and conditions of the Convertible Notes, including any required shareholders’ approval upon the consummation of the Business Combination and (ii) into that number
of Digital World Class A common stock and warrants included in the units, each unit consisting of
|
(c)
|
may be redeemed by Digital World, in whole or in part, commencing on the date on which all Digital World Class A common stock issuable to the holders has been registered with the Securities and
Exchange Commission (the “SEC”), by providing a
|
(d)
|
are initially drawable for
|
(e)
|
are subject to specified events of default; and
|
(f) |
have registration rights pursuant to the registration rights agreement entered into by the Company and the parties thereto as of September 2, 2021.
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated Balance Sheet
|
F-2
|
Consolidated Statement of Operations
|
F-3
|
Consolidated Statement of Stockholders’ Deficit
|
F-4
|
Consolidated Statement of Cash Flows
|
F-5
|
Notes to Consolidated Financial Statements
|
F-6
|
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
2,572.7
|
$
|
9,808.4
|
||||
Prepaid expenses and other current assets
|
327.6
|
326.0
|
||||||
Accounts receivable
|
81.0
|
507.8
|
||||||
Total current assets
|
2,981.3
|
10,642.2
|
||||||
Property, plant and equipment
|
29.2
|
87.4
|
||||||
Right-of-Use Assets
|
353.2
|
507.1
|
||||||
Total assets
|
3,363.7
|
11,236.7
|
||||||
Liabilities and Stockholders’ deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
1,600.7
|
268.7
|
||||||
Convertible promissory notes
|
42,415.5
|
4,123.9
|
||||||
Derivative liability
|
17,282.5
|
14,905.3
|
||||||
Unearned Revenue
|
4,413.1
|
-
|
||||||
Current portion of Operating lease liability
|
160.3
|
149.4
|
||||||
Total current liabilities
|
65,872.1
|
19,447.3
|
||||||
Long-Term Operating lease liability
|
201.6
|
362.0
|
||||||
Convertible promissory notes
|
2,931.5
|
-
|
||||||
Derivative Liability
|
1,120.3
|
-
|
||||||
Total liabilities
|
70,125.5
|
19,809.3
|
||||||
Commitments and contingencies (Note 11)
|
||||||||
Stockholders’ equity:
|
||||||||
Common Stock $ 0.000001 par value – 120,000,000 shares authorized, 100,000,000 shares issued and outstanding
|
||||||||
Accumulated Deficit
|
(66,761.8
|
)
|
(8,572.6
|
)
|
||||
Total stockholders’ equity
|
(66,761.8
|
)
|
(8,572.6
|
)
|
||||
Total liabilities and Stockholders’ deficit
|
$
|
3,363.7
|
$
|
11,236.7
|
Twelve Month
Period Ended
|
||||||||
(in thousands except share and per share data)
|
December 31,
2023
|
December 31,
2022
|
||||||
Revenue
|
$
|
4,131.1
|
$
|
1,470.5
|
||||
Cost of revenue
|
164.9
|
54.5
|
||||||
Gross profit
|
3,966.2
|
1,416.0
|
||||||
Research and development
|
9,715.7
|
13,633.1
|
||||||
Sales and marketing
|
1,279.6
|
625.9
|
||||||
General and administration
|
8,878.7
|
10,345.6
|
||||||
Depreciation and amortization
|
59.6
|
58.7
|
||||||
Loss from operations
|
(15,967.4
|
)
|
(23,247.3
|
)
|
||||
Interest expense
|
(39,429.1
|
)
|
(2,038.7
|
)
|
||||
Change in fair value of derivative liabilities
|
(2,791.6
|
)
|
75,809.9
|
|||||
Profit/(loss) from operations before income taxes
|
(58,188.1
|
)
|
50,523.9
|
|||||
Income tax expense/(benefit)
|
1.1
|
0.2
|
||||||
Net profit/(loss)
|
$
|
(58,189.2
|
)
|
$
|
50,523.7
|
|||
Profit/(loss) per Share attributable to common stockholders:
|
||||||||
Basic
|
(0.58
|
)
|
0.51
|
|||||
Diluted*
|
(0.58
|
)
|
0.51
|
|||||
Weighted Average Shares used to compute net profit/ loss per share attributable to common stockholders:
|
||||||||
Basic
|
100,000,000
|
100,000,000
|
||||||
Diluted
|
100,000,000
|
100,000,000
|
(in thousands)
|
Paid in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Deficit
|
|||||||||
Balance at March 31, 2022
|
$
|
-
|
$
|
(107,284.1
|
)
|
$
|
(107,284.1
|
)
|
||||
Net Profit/(Loss)
|
-
|
77,147.3
|
77,147.3
|
|||||||||
Balance at June 30, 2022
|
-
|
(30,136.8
|
)
|
(30,136.8
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
12,545.4
|
12,545.4
|
|||||||||
Balance at September 30, 2022
|
-
|
(17,591.4
|
)
|
(17,591.4
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
9,018.8
|
9,018.8
|
|||||||||
Balance at December 31, 2022
|
-
|
(8,572.6
|
)
|
(8,572.6
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
(210.2
|
)
|
(210.2
|
)
|
|||||||
Balance at March 31, 2023
|
-
|
(8,782.8
|
)
|
(8,782.8
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
(22,768.1
|
)
|
(22,768.1
|
)
|
|||||||
Balance at June 30, 2023
|
-
|
(31,550.9
|
)
|
(31,550.9
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
(26,033.1
|
)
|
(26,033.1
|
)
|
|||||||
Balance as September 30, 2023
|
-
|
(57,584.0
|
)
|
(57,584.0
|
)
|
|||||||
Net Profit/(Loss)
|
-
|
(9,177.8
|
)
|
(9,177.8
|
)
|
|||||||
Balance as December 31, 2023
|
$
|
-
|
$
|
(66,761.8
|
)
|
$
|
(66,761.8
|
)
|
Twelve Month Period Ended | ||||||||
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Cash flows from operating activities
|
||||||||
Net income/(loss)
|
$
|
(58,189.2
|
)
|
$
|
50,523.7
|
|||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Non-cash interest expense on debt
|
39,429.1
|
2,038.7
|
||||||
Change in fair value of derivative liability
|
2,791.6
|
(75,809.9
|
)
|
|||||
Depreciation
|
60.4
|
59.1
|
||||||
Non-cash charge for operating lease
|
4.3
|
4.3
|
||||||
Prepaid expenses and other current assets
|
(1.6
|
)
|
105.2
|
|||||
Related party receivable/payable
|
-
|
(72.1
|
)
|
|||||
Accounts Receivable
|
426.9
|
(507.8
|
)
|
|||||
Unearned Revenue
|
4,413.1
|
-
|
||||||
Accounts payable
|
1,332.0
|
(542.7
|
)
|
|||||
Net cash used in operating activities
|
$
|
(9,733.5
|
)
|
$
|
(24,201.5
|
)
|
||
Cash flows used in investing activities
|
||||||||
Purchases of property, plant and equipment
|
(2.2
|
)
|
(84.5
|
)
|
||||
Net cash used in investing activities
|
$
|
(2.2
|
)
|
$
|
(84.5
|
)
|
||
Cash flows provided by financing activities
|
||||||||
Proceeds from convertible promissory notes
|
3,500.0
|
15,360.0
|
||||||
Settlement of convertible promissory notes
|
(1,000.0
|
)
|
-
|
|||||
Net cash provided by financing activities
|
2,500.0
|
15,360.0
|
||||||
Net change in cash
|
(7,235.7
|
)
|
(8,926.0
|
)
|
||||
Cash, beginning of period
|
9,808.4
|
18,734.4
|
||||||
Cash, end of period
|
$
|
2,572.7
|
$
|
9,808.4
|
||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid for interest
|
-
|
-
|
||||||
Cash paid for taxes
|
-
|
-
|
||||||
Non cash investing and financing activities
|
||||||||
Costs associated with convertible notes
|
-
|
-
|
• |
A broker’s note (which has a face value of $140,000, and is associated with a note with a face value of $2,000,000) reached its maturity date on May 7, 2023. Such note was amended and restated to clarify certain terms on October 26,
2023.
|
• |
A note (with a face value of $2,000,000) reached maturity on May 19, 2023. TMTG and the lender subsequently agreed to extend the maturity date of such note until May 19, 2024, and executed an amended and restated note effective June
6, 2023. A related broker’s note (with a face value of $67,000) reached its maturity date on May 26, 2023.
|
• |
On June 26, 2023, TMTG received a “demand for payment” from a lender whose promissory note with a face value of $2,000,000 reached its maturity date on June 23, 2023. On July 7, 2023, the lender withdrew its demand and agreed to
extend the term of its promissory note and an additional loan in the principal amount of $6,000,000, for an additional twelve months until June 23, 2024 and August 18, 2024, respectively. TMTG and the lender subsequently executed a
letter, dated August 10, 2023, to document such extension.
|
• |
A lender whose note (with a face value of $4,200,000) reaches its maturity date on December 24, 2024, asserted a “Most Favored Nation” covenant (“MFN”) in the note has the effect of accelerating the maturity date of such note—and,
pursuant to such assertion, issued a demand for payment on June 30, 2023. On July 7, 2023, the lender further asserted that TMTG had defaulted on its obligations under the note that reaches its maturity date on December 24, 2024, and
under a second note (with a face value of $2,000,000) that reaches its maturity date on August 3, 2023. Also on July 7, 2023, counsel for TMTG sent a letter for the lender denying each of the foregoing assertions. On July 21, 2023,
counsel for TMTG reaffirmed that no default had occurred. The second note (with a face value of $2,000,000) reached its maturity date on August 3, 2023. On December 21, 2023, TMTG agreed to repay $1,000,000 of principal on the second note
within five business days and affirmed the application of the MFN to the first note (with a face value of $4,200,000) in accordance with a note issued on November 24, 2023; TMTG and the lender mutually agreed that no default had occurred
under either note.
|
• |
A note (with a face value of $500,000) reached its maturity date on July 24, 2023. On December 29, 2023, TMTG and the lender mutually agreed to increase the principal (by an additional $500,000, for a total of $1,000,000) and extend
the term of such note until June 29, 2025.
|
• |
On August 23, 2023, TMTG and a new lender executed a promissory note (with a face value of $2,500,000).
|
• |
On November 24, 2023, TMTG and a lender executed a promissory note (with a face value of $500,000).
|
• |
Eight of TMTG’s other notes, with an aggregate face value of $14,293,000, reached their respective maturity dates between June 30, 2023, and November 23, 2023.
|
Asset Type
|
Range
|
Furniture and computer equipment
|
2 - 5 years
|
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Property, plant and equipment
|
||||||||
Furniture and equipment
|
$
|
34.5
|
$
|
34.5
|
||||
Computer equipment
|
120.8
|
118.6
|
||||||
Accumulated depreciation
|
(126.1
|
)
|
(65.7
|
)
|
||||
Property, plant and equipment, net
|
$
|
29.2
|
$
|
87.4
|
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Next year
|
$
|
193.5
|
$
|
201.3
|
||||
Year 2-5
|
217.1
|
397.5
|
||||||
$
|
410.6
|
$
|
598.8
|
Twelve Month Period Ended | ||||||||
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
U.S. Statutory federal income tax expense/(benefit)
|
(12,219.7
|
)
|
10,610.0
|
|||||
Permanent items
|
||||||||
State income taxes, net of federal effect
|
1.1
|
2,633.1
|
||||||
Non-deductible expenses
|
334.6
|
3.0
|
||||||
Change in valuation allowance
|
11,885.1
|
(13,245.9
|
)
|
|||||
Income tax expense
|
1.1
|
0.2
|
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Deferred tax assets
|
||||||||
Software and other claimed assets
|
360.6
|
$
|
1,810.5
|
|||||
Net operating loss (NOL)
|
9,474.7
|
4,478.1
|
||||||
Convertible promissory notes and derivative liability
|
3,853.2
|
-
|
||||||
Total deferred tax assets
|
13,688.5
|
6,288.6
|
||||||
Deferred tax liabilities
|
||||||||
Property, plant & equipment
|
(6.2
|
)
|
(18.2
|
)
|
||||
Convertible promissory notes and derivative liability
|
-
|
(4,473.2
|
)
|
|||||
Total deferred tax liabilities
|
(6.2
|
)
|
(4,491.4
|
)
|
||||
Net deferred tax assets
|
13,682.3
|
1,797.2
|
||||||
Valuation allowance
|
(13682.3
|
)
|
(1,797.2
|
)
|
||||
Net deferred tax, net of valuation allowance
|
-
|
-
|
(in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||
Convertible Promissory Notes
|
||||||||
Notes 1 to 7
|
$
|
5,340.0
|
$
|
5,340.0
|
||||
Notes 8 to 12
|
17,500.0
|
17,500.0
|
||||||
Notes 13 to 19
|
17,860.0
|
15,360.0
|
||||||
40,700.0
|
38,200.0
|
|||||||
Debt Issuance costs
|
(240.0
|
)
|
(240.0
|
)
|
||||
Nominal value of Convertible Promissory Notes
|
40,460.0
|
37,960.0
|
||||||
Derivative liability Component
|
37,234.8
|
(36,528.7
|
)
|
|||||
Liability component at date of issue
|
3,225.2
|
1,431.3
|
||||||
Interest charged
|
42,121.7
|
2,692.6
|
||||||
Interest paid
|
-
|
-
|
||||||
Total Liability component
|
$
|
45,347.0
|
$
|
4,123.9
|
||||
Less: Short-term liability component
|
(42,415.5
|
)
|
(4,123.9
|
)
|
||||
Liability component at December 31, 2023 and December 31, 2022
|
$
|
2,931.5
|
$
|
-
|
||||
Embedded feature Component
|
||||||||
Derivative liability Component
|
$
|
37,234.8
|
$
|
36,528.7
|
||||
Change in fair value of Embedded derivative
|
(18,831.9
|
)
|
(21,623.4
|
)
|
||||
Total Derivative Liability Component
|
18,402.9
|
14,905.3
|
||||||
Less: Short-term Derivative Liability Component
|
(17,282.5
|
)
|
(14,905.3
|
)
|
||||
Derivative Liability Component at December 31, 2023 and December
31, 2022
|
$
|
1,120.3
|
$
|
-
|
As of December 31, 2023 | ||||||
(in thousands)
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|||
Cash
|
||||||
Cash
|
2,572.7
|
|||||
Current Liabilites
|
||||||
Convertible prommisory notes
|
42,415.5
|
|||||
Derivative liability
|
17,282.5
|
|||||
Liabilities
|
||||||
Convertible promissory notes
|
2,931.5
|
|||||
Derivative liability
|
1,120.3
|
As of December 31, 2022 | ||||||
(in thousands)
|
Quoted prices
in active
markets for
identical assets
(Level 1)
|
Significant
other
observable
inputs
(Level 2)
|
Significant
unobservable
inputs
(Level 3)
|
|||
Cash
|
||||||
Cash
|
9,808.4
|
|||||
Liabilities
|
||||||
Convertible promissory notes
|
4,123.9
|
|||||
Derivative liability
|
14,905.3
|
• |
the accompanying notes to the unaudited pro forma condensed combined financial statements;
|
• |
the historical audited financial statements of Digital World as of and for the year ended December 31, 2023 and the related notes thereto, included elsewhere in this Form 8-K;
|
• |
the historical audited consolidated financial statements of TMTG as of and for the year ended December 31, 2023 and the related notes thereto, included elsewhere in this Form 8-K;
and
|
• |
the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of
Operations of Digital World,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations of TMTG,” and other
financial information relating to Digital World and TMTG included elsewhere in this Form 8-K
|
|
TMTG
|
Digital
|
Pro Forma
|
Pro
Forma
|
||||||||||||||||
|
(Historical)
|
(Historical)
|
Adjustments
|
Combined
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
2,573
|
$
|
395
|
$
|
310,623
|
A |
$
|
276,273
|
|||||||||||
|
(10,063
|
)
|
B |
|||||||||||||||||
|
(39,219
|
)
|
C |
|||||||||||||||||
|
(53
|
)
|
I |
|||||||||||||||||
|
(46,884
|
)
|
J |
|||||||||||||||||
|
7,455
|
K |
||||||||||||||||||
|
50,000
|
L |
||||||||||||||||||
|
1,446
|
M |
||||||||||||||||||
Prepaid expenses and other current assets
|
328
|
328
|
||||||||||||||||||
Accounts receivable
|
81
|
81
|
||||||||||||||||||
Total current assets
|
2,982
|
395
|
273,305
|
276,682
|
||||||||||||||||
|
||||||||||||||||||||
Non-current assets:
|
||||||||||||||||||||
Prepaid expenses
|
-
|
|||||||||||||||||||
Cash & marketable securities held in Trust Acct
|
310,623
|
(310,623
|
)
|
A |
-
|
|||||||||||||||
Property and equipment, net
|
29
|
29
|
||||||||||||||||||
Right of use asset
|
353
|
353
|
||||||||||||||||||
Total non-current assets
|
382
|
310,623
|
(310,623
|
)
|
382
|
|||||||||||||||
TOTAL ASSETS
|
3,364
|
311,018
|
(37,318
|
)
|
277,064
|
|||||||||||||||
|
||||||||||||||||||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||||||||||||||
Accounts payable
|
1,601
|
1,601
|
||||||||||||||||||
Accrued expenses
|
47,105
|
(46,884
|
)
|
J |
221
|
|||||||||||||||
Franchise tax payable
|
458
|
458
|
||||||||||||||||||
Income tax payable
|
1,790
|
1,790
|
||||||||||||||||||
Convertible notes
|
42,416
|
(49,871
|
)
|
E |
50,000
|
|||||||||||||||
|
7,455
|
K |
||||||||||||||||||
|
50,000
|
L |
||||||||||||||||||
|
1,446
|
M |
||||||||||||||||||
|
(1,446
|
)
|
Q |
|||||||||||||||||
Working capital loans
|
2,399
|
(2,399
|
)
|
Q |
-
|
|||||||||||||||
Notes payable - Sponsor
|
3,883
|
(3,883
|
)
|
Q |
-
|
|||||||||||||||
Notes payable
|
500
|
(500
|
)
|
Q |
-
|
|||||||||||||||
Advances - related parties
|
41
|
41
|
||||||||||||||||||
Derivative liability
|
17,283
|
(17,283
|
)
|
E |
-
|
|||||||||||||||
Unearned revenue
|
4,413
|
4,413
|
||||||||||||||||||
Current portion of Operating lease liability
|
160
|
160
|
||||||||||||||||||
Total current liabilities
|
65,873
|
56,176
|
(63,365
|
)
|
58,684
|
|||||||||||||||
|
||||||||||||||||||||
Non-current liabilities:
|
||||||||||||||||||||
Deferred underwriting commission
|
10,063
|
(10,063
|
)
|
B |
-
|
|||||||||||||||
Convertible notes
|
2,931
|
(2,931
|
)
|
E |
-
|
|||||||||||||||
Derivative liability
|
1,120
|
(1,120
|
)
|
E |
-
|
|||||||||||||||
Long-term Operating lease liaiblity
|
202
|
202
|
||||||||||||||||||
Total non-current liabilities
|
4,253
|
10,063
|
(14,114
|
)
|
202
|
|||||||||||||||
TOTAL LIABILITIES
|
70,126
|
66,239
|
(77,479
|
)
|
58,886
|
|||||||||||||||
|
||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
|
||||||||||||||||||||
Temporary equity:
|
||||||||||||||||||||
Class A common stock subject to possible redemption
|
308,645
|
(308,645
|
)
|
D |
|
-
|
||||||||||||||
|
||||||||||||||||||||
Stockholders’ equity (deficit):
|
||||||||||||||||||||
Series A convertible preferred stock
|
-
|
|||||||||||||||||||
Common stock
|
9
|
F |
15
|
|||||||||||||||||
|
3
|
D |
||||||||||||||||||
|
1
|
G |
||||||||||||||||||
|
2
|
E |
||||||||||||||||||
Class A common stock
|
-
|
|||||||||||||||||||
|
||||||||||||||||||||
Class B common stock
|
1
|
(1
|
)
|
G |
-
|
|||||||||||||||
Additional paid-in capital
|
-
|
308,642
|
D |
596,902
|
||||||||||||||||
|
(9
|
)
|
F |
|||||||||||||||||
|
(63,867
|
)
|
H |
|||||||||||||||||
|
(53
|
)
|
I |
|||||||||||||||||
|
(39,219
|
)
|
C |
|||||||||||||||||
|
71,203
|
E |
||||||||||||||||||
|
8,228
|
Q |
||||||||||||||||||
|
16,890
|
N | ||||||||||||||||||
|
262,888
|
P |
||||||||||||||||||
|
32,200
|
|||||||||||||||||||
Accumulated deficit
|
(66,762
|
)
|
(63,867
|
)
|
63,867
|
H |
(378,740
|
)
|
||||||||||||
|
(16,890
|
)
|
N |
|||||||||||||||||
|
(262,888
|
)
|
P |
|||||||||||||||||
|
(32,200
|
)
|
O |
|
||||||||||||||||
|
||||||||||||||||||||
Total shareholders’ equity (deficit)
|
(66,762
|
)
|
(63,866
|
)
|
348,806
|
218,178
|
||||||||||||||
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT
|
3,364
|
311,018
|
(37,318
|
)
|
277,064
|
|
TMTG
|
Digital World
|
Pro Forma
|
Pro Forma
|
|||||||||||||
|
(Historical)
|
(Historical)
|
Adjustments
|
Combined
|
|||||||||||||
Net sales
|
$
|
4,131
|
$
|
-
|
$
|
-
|
$
|
4,131
|
|||||||||
Cost of revenue
|
165
|
-
|
-
|
165
|
|||||||||||||
Gross profit
|
3,966
|
-
|
-
|
3,966
|
|||||||||||||
|
|||||||||||||||||
Operating costs and expenses:
|
|||||||||||||||||
Research and development
|
9,716
|
9,716
|
|||||||||||||||
Sales and marketing
|
1,280
|
1,280
|
|||||||||||||||
Legal investigations
|
20,753
|
20,753
|
|||||||||||||||
General and administrative
|
8,938
|
12,523
|
102,991
|
EE
|
124,452
|
||||||||||||
Total operating costs and expenses
|
19,934
|
33,276
|
102,991
|
156,201
|
|||||||||||||
Loss from operations
|
(15,968
|
)
|
(33,276
|
)
|
(102,991
|
)
|
(152,235
|
)
|
|||||||||
|
|||||||||||||||||
Other income (expense):
|
|||||||||||||||||
Interest expense
|
(39,429
|
)
|
39,429
|
AA
|
54,000
|
||||||||||||
|
54,000
|
DD
|
|||||||||||||||
Change in fair value of derivative liability
|
(2,792
|
)
|
2,792
|
CC
|
-
|
||||||||||||
Insurance recoveries
|
1,081
|
1,081
|
|||||||||||||||
Interest income on Trust Account
|
13,853
|
(13,853
|
)
|
BB
|
-
|
||||||||||||
Total other income (expense)
|
(42,221
|
)
|
14,934
|
82,368
|
55,081
|
||||||||||||
Net income (loss) before income tax provision
|
(58,189
|
)
|
(18,342
|
)
|
(20,623
|
)
|
(97,154
|
)
|
|||||||||
Income tax provision
|
(1
|
)
|
(3,549
|
)
|
(3,550
|
)
|
|||||||||||
Net income (loss)
|
(58,190
|
)
|
(21,891
|
)
|
(20,623
|
)
|
(100,704
|
)
|
|
TMTG
|
DWAC
|
Pro Forma
|
||||||||
|
(Historical)
|
(Historical)
|
Combined
|
||||||||
Weighted average shares outstanding - Common stock
|
100,000,000
|
-
|
137,051,068
|
||||||||
Basic and diluted net loss per share - Common stock
|
(0.58
|
)
|
-
|
(0.73)
|
|||||||
Weighted average shares outstanding - Class A common stock
|
-
|
30,009,362
|
-
|
||||||||
Basic and diluted net loss per share - Class A common stock
|
-
|
(0.59
|
)
|
-
|
|||||||
Weighted average shares outstanding - Class B common stock
|
-
|
7,187,338
|
-
|
||||||||
Basic and diluted net loss per share - Class B common stock
|
-
|
(0.59
|
)
|
-
|
• |
The pre-combination equity holders of TMTG will hold the majority of voting rights in Combined Entity;
|
• |
The pre-combination equity holders of TMTG will have the right to appoint the majority of the directors on the Combined Entity Board;
|
• |
TMTG senior management (executives) will be the senior management (executives) of the Combined Entity; and
|
• |
Operations of TMTG will comprise the ongoing operations of Combined Entity.
|
(A) |
Reflects the reclassification of $310.6 million of cash and cash equivalents held in the Trust Account at the balance sheet date that becomes available to fund expenses in
connection with the Business Combination or future cash needs of the Company.
|
(B) |
Reflects the payment of $10.1 million of deferred underwriters’ fees. The fees will be paid at the Closing out of the Trust Account.
|
(C) |
Represents post December 31, 2023 transaction costs totaling $32.8 million, which include legal, accounting, advisory and consulting fees
|
(D) |
Reflects the reclassification of approximately $308.6 million of Class A shares subject to possible Redemption to permanent equity.
|
(E) |
Reflects the conversion of TMTG Convertible Notes to shares of stock. The shares automatically convert upon the Closing.
|
(F) |
Represents the issuance of 87.5 million shares of the post-combination company’s common stock to TMTG equity holders as consideration for the reverse recapitalization.
|
(G) |
Reflects the conversion of Digital World Class B shares held by the initial shareholders to Class A shares.
|
(H) |
Reflects the reclassification of Digital World’s historical accumulated deficit.
|
(I) |
Reflects the actual redemption of 4,939 shares for $53,100.
|
(J) |
Reflects the settlement of Digital World liabilities, including $18 million for the SEC settlement.
|
(K) |
Reflects the proceeds from the post balance sheet date issuance of TMTG Convertible Notes.
|
(L) |
Reflects proceeds of $50 million from the issuance of Digital World Alternative Financing Notes. The notes bear interest at 8% and are convertible into Working Capital Units at
$8.00 per unit. Each unit consist of one share of Digital World Class A common stock and one-half Warrant. Each warrant is exercisable for one share at $11.50. The Digital World Alternative Financing Notes include a beneficial conversion
feature as the market value of the share exceeded the conversion price on the date of issuance.
|
(M) |
Reflects the proceeds from the post balance sheet date issuance of additional Digital World Convertible Notes. The Digital World Convertible Notes bear no interest and are
convertible into Working Capital Units at $8.00 or $10.00 per unit, subject to the terms and conditions of the applicable note. Each unit consist of of one share of Digital World Class A common stock and one-half Warrant. Each warrant is
exercisable for one share at $11.50. The Digital World Convertible Notes include a beneficial conversion feature as the market value of the Digital World Public Units exceeded the conversion price on the date of issuance.
|
(N) |
Reflects the compensation expense related to convertible notes issued to Digital World directors and officers.
|
(O) |
Reflects the compensation expense related to convertible notes issued to TMTG officers and strategic partners.
|
(P) |
Reflects estimated fair value of the TMTG earnout shares.
|
(Q) |
Reflects the conversion of Digital World Convertible Notes to shares of stock.
|
SPAC public shareholder shares
|
28,710,658
|
|||
SPAC private placement shares
|
1,133,484
|
|||
Underwriter IPO shares
|
143,750
|
|||
Escrow - Indemnification
|
614,640
|
|||
Escrow - sponsor
|
3,579,480
|
|||
Escrow - non sponsor
|
1,087,553
|
|||
Convertible notes
|
1,709,145
|
|||
Directors and Officers convertible notes
|
965,125
|
|||
SPAC sponsor promote (primarily Founder Shares)
|
9,649,012
|
|||
Rollover equity shares for TMTG shareholders
|
86,885,360
|
|||
TMTG convertible note shares
|
7,854,534
|
|||
Total
|
137,051,068
|
Private placement convertible notes and warrants
|
12,425,500
|
|||
Public warrants
|
14,375,000
|
|||
Private warrants
|
566,742
|
|||
Potential TMTG Earnout Shares
|
40,000,000
|
|||
Total
|
67,367,242
|
• |
The pre-combination equity holders of TMTG hold the majority of voting rights in Public TMTG;
|
• |
The pre-combination equity holders of TMTG have the right to appoint the majority of the directors on the Public TMTG Board;
|
• |
TMTG senior management (executives) are the senior management (executives) of Public TMTG; and
|
• |
Operations of TMTG comprise the ongoing operations of Public TMTG.
|
For the year
ended
December 31,
2023
|
For the year
ended
December 31,
2022
|
Variance,
$
|
Variance,
%
|
|||||||||||||
(in thousands)
|
(audited)
|
|||||||||||||||
Revenue
|
$
|
4,131.1
|
$
|
1,470.5
|
2,660.6
|
180.9
|
||||||||||
Cost of revenue
|
164.9
|
54.5
|
110.4
|
202.6
|
||||||||||||
Gross profit
|
3,966.2
|
1,416.0
|
2,550.2
|
180.1
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
General and administrative
|
8,878.7
|
10,345.6
|
1,466.9
|
(14.2
|
)
|
|||||||||||
Sales and marketing
|
1,279.6
|
625.9
|
(653.7
|
)
|
104.4
|
|||||||||||
Research and development
|
9,715.7
|
13,633.1
|
3,917.4
|
(28.7
|
)
|
|||||||||||
Depreciation and amortization
|
59.6
|
58.7
|
(0.9
|
)
|
(1.5
|
)
|
||||||||||
Total costs and expenses
|
(19,933.6
|
)
|
(24,663.3
|
)
|
4,729.7
|
(19.2
|
)
|
|||||||||
Operating income/(loss)
|
(15,967.4
|
)
|
(23,247.3
|
)
|
7,279.9
|
(31.3
|
)
|
|||||||||
Other income:
|
||||||||||||||||
Other income – related party
|
—
|
—
|
—
|
—
|
||||||||||||
Change in fair value of derivative liabilities
|
(2,791.6
|
)
|
75,809.9
|
(78,601.5
|
)
|
(103.7
|
)
|
|||||||||
Interest expense
|
(39,429.1
|
)
|
(2,038.7
|
)
|
(37,390.4
|
)
|
1,834.0
|
|||||||||
Income/(loss) before income tax expense
|
(58,188.1
|
)
|
50,523.9
|
(108,712
|
)
|
(215.2
|
)
|
|||||||||
Income tax expense
|
1.1
|
0.2
|
(0.9
|
)
|
450
|
|||||||||||
Net income/(loss)
|
(58,189.2
|
)
|
50,523.7
|
(108,712.9
|
)
|
(215.2
|
)
|
• |
Probability of Success: This probability was determined by the product of (1) the probability of SPAC success, which includes the average probability of a successful business combination for a SPAC
as provided by “SPAC Insider,” and (2) the Company-specific probability, which contemplates an additional layer of risk for this particular transaction due to its unique complexities.
|
• |
Volatility: Volatility was calculated as the annualized standard deviation of daily returns from a comparable group of “Guideline Public Companies” (GPC) over a term commensurate with the remaining
term until the expected closing date of the merger. The 75th percentile of GPC volatilities was selected given that the Company remains in a very early-stage of its life cycle relative to the GPCs.
|
• |
Risk-Free Rate: The risk-free rate was interpolated based on the constant maturity yield curve.
|
• |
Term: The remaining term on the conversion feature was assumed to be the time until the expected closing of the merger, which was based on discussions between Management and its third-party
valuation vendor.
|
• |
Estimated Merger Date: The estimated merger date was selected based on discussions between Management and its third-party valuation vendor.
|
• |
Probability of Success: This probability was determined by the product of (1) the probability of SPAC success, which includes the average probability of a successful business combination for a SPAC
as provided by “SPAC Insider,” and (2) the Company-specific probability, which contemplates an additional layer of risk for this particular transaction due to its unique complexities.
|
• |
Volatility: Volatility was calculated as the annualized standard deviation of daily returns from a comparable group of “Guideline Public Companies” (GPC) over a one-year term. The 75th percentile
of GPC volatilities was selected given that the Company remains in a very early-stage of its life cycle relative to the GPCs.
|
• |
Risk-Free Rate: The risk-free rate was interpolated based on the constant maturity yield curve.
|
• |
Term: The remaining term on the conversion feature was assumed to be the time until the expected closing of the merger, which was based on discussions between Management and its third-party
valuation vendor.
|
• |
Estimated Merger Date: The estimated merger date was selected based on discussions between Management and its third-party valuation vendor.
|
1) |
A 10% change in the underlying stock price resulted in a $1.4 million (13%) impact on valuation
|
2) |
A 10% increase to volatility had very little to no impact on valuation
|
3) |
A 3-month increase to the term had a $0.2 million (less than 2%) impact on valuation
|
4) |
A 10% change to the probability of success resulted in a $2.7 million (25%) impact on valuation
|
1) |
A 10% change in the underlying stock price resulted in a $1.2 million (15%) impact on valuation
|
2) |
A 10% increase in volatility (in the simulations) reduced valuation by $0.3 million (4%)
|
3) |
A 3-month increase to the term (in the simulations) reduced valuation by $0.6 million (8%)
|
4) |
A 10% change to the probability of success resulted in a $2.0 million (25%) impact on valuation
|
For the year
ended
December 31,
|
For the year
ended
December 31,
|
|||||||||||
(audited)
|
||||||||||||
(in thousands)
|
2023
|
2022
|
Variance
|
|||||||||
Net cash used in operating activities
|
$
|
(9,733.5
|
)
|
$
|
(24,201.5
|
)
|
$
|
14,468
|
||||
Net cash used in investing activities
|
(2.2
|
)
|
(84.5
|
)
|
82.3
|
|||||||
Net cash provided by financing activities
|
2,500.0
|
15,360.0
|
(12,860
|
)
|